SERVICES TO PERSONS WITH DISABILITIES (Program); DEVELOPMENTAL DISABILITY CENTERS - FORENSIC PROGRAMGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$50,388,589501.50$43,530,359501.50$6,858,2300.00
 
 8 of 18 Issues


Policy Area: FORENSIC COMMITMENT PROGRAM
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
ACQUISITION OF MOTOR VEHICLES$00.00$144,3020.00($144,302)0.00
CONTRACTED SERVICES$774,4140.00$1,401,3170.00($626,903)0.00
EXPENSES$1,151,1900.00$1,151,1900.00$00.00
FOOD PRODUCTS$456,2000.00$456,2000.00$00.00
GRANTS AND AIDS - CONTRACTED PROFESSIONAL SERVICES$350,1220.00$350,1220.00$00.00
OPERATING CAPITAL OUTLAY$76,3160.00$622,6230.00($546,307)0.00
OTHER PERSONAL SERVICES$292,8510.00$292,8510.00$00.00
PRESCRIBED MEDICINE/DRUGS - NON-MEDICAID$534,1800.00$534,1800.00$00.00
RISK MANAGEMENT INSURANCE$1,953,2500.00$1,160,6720.00$792,5780.00
SALARIES AND BENEFITS$31,899,648501.50$29,906,828501.50$1,992,8200.00
SALARY INCENTIVE PAYMENTS$18,7510.00$18,7510.00$00.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$111,8430.00$111,8430.00$00.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$37,618,765501.50$36,150,879501.50$1,467,8860.00
 Justification